docFinder alert PLS PLS
Week of March 26, 2012Volume 2, No. 16

Valuations and Benchmarks : Current Numbers

Valuations matter, so does time!  Use docFinder to turbocharge your research!

Slide

Forest : Sum of Parts

March 27, 2012


Full Presentation

Slide

Goodrich : Sum of Parts

March 5, 2012


Full Presentation

 

Need to find valuation benchmarks like $/boe proved, $/daily boe produced, $/acre, multiples of NAVs, cash flow, Ebitda? Seeking under-valued companies? Use docFinder to find the answers in minutes! 

Above left is a recent slide from Forest Oil presenting a NAV sum of the parts valuation.  We learn the range of values in multi-pay acreage in the Texas Panhandle is from $5,000 to $10,000/acre.  In the Permian, acreage ranges from $2,500 to $5,000/acre.  When these assets are added to Forest's reserve value measured at year end pre-tax PV10,  Forest's NAV per share is from $18.27 to $27.15/share. FST closed March 29, 2012 at $12.15/share - a significant discount to these NAV's.

Above right is a recent slide from Goodrich Petroleum also presenting a NAV sum of parts valuation.  Here we learn flowing Mcfe valuations range from $8,000 to $12,000/daily Mcfe.  PUD values range from $1.00 to $1.50/Mcfe.  Shelby trough acreage ranges from $7,500 to $10,000/acre and Eagle Ford acreage ranges from $7,500 to $12,500/acre.  No values provided for Tuscaloosa Marine shale acreage.  Using this basis, GDP's NAV is from $27 to $50/share.  GDP closed March 29, 2012 at $18.69/share - a significant discount to NAV.

In addition to Forest and Goodrich, this docFinder Alert highlights other valuation plays including  Energy Partners Ltd., Vanguard Natural Resources LLC, GeoMet Inc., and Vantage Drilling.

 

Did you know?

 

Oil company execs, investors and bankers know full well the value of "competitive reconnaissance." PLS' new docFinder database is a valuable source to stay current on industry and company developments. DocFinder collects, archives and uniquely catalogues industry presentations and provides clients with great features for searching, finding, collaborating and communicating a wealth of data.

 

Start your free trial to docFinder today!

featured.slides from docFinder

Slide Slide Slide Slide

EPL:

Benchmark Multiples

 

March 1, 2012

Vanguard:

Yield Comparisons

 

February 16, 2012

GeoMet:

$/Mcf daily, $/Mcf 

 

March 9, 2012

Vantage Drilling:

Offshore Drillers

 

March 9, 2012

Energy Partners Ltd. is a shallow water GOM E&P.  EPL closed March 29 at $16.62 per share.  Slide above shows, as of February 13, 2012, EPL traded at 0.7X EV/PV10 -- versus Peer avg. of 1.3X.  On EV/2011 Ebitda(x), EPL trades at 3.6X vs. Peer's 5.0X.  Peer group includes ATP, McMoran, Stone Energy and W&T Offshore.  EPL is oil- weighted with high margins; has a conservative balance sheet and a share buyback program in place.



Vanguard Natural Resources is in the MLP subsector of E&P and closed March 29 at $27.57 per share with a 8.50% yield.  MLPs provide investors with yield and other benefits. (thesis in full presentation).  The slide above shows VNR's value proposition.  With a 66% liquids mix, VNR should trade in line with similarly oily peers. VNR boasts a peer leading 38% distribution growth -- which warrants a premium valuation. MLP yields range from 4.4 to 9.5%.

GeoMet is a small cap, pure conventional gas producer. Assets are current production of 44 MMcf/d, 198 Bcf reserves, 95% proved developed. Slide above shows some solid comparative valuation metrics on three key benchmarks -- (1) EV/Mcf daily production - avg. $10,000, (2) EV/Mcf proved reserves - avg. $2.00, and (3) EV/LTM Ebitda - avg. ~ 8X.  Peers are CRK, PQ, CHK, GMXR, GDP, SWN, EQT, PETD and RRC.  GMET trades at a 50% discounts to Peers.

Vantage Drilling is an offshore drilling contractor.  VTG has an EV of ~$1.6B and a contract backlog of $3B. VTG closed March 29 at $1.62 per share.  For value benchmarks, the slide above shows the offshore drilling group now trading at 7.8X EV/Ebitda vs. historical 11.6X.  VTG's implied values based on 6.5X ranges from $1.72 to $3.96/share. On Price/Book, the group trades at 1.4X, vs. VTG's .6X.  Based on VTG's analysis, the company has significant upside.

 

Full Presentation

Full Presentation

Full Presentation

Full Presentation

featured.transactions from PLS global M&A database

DateHeadlineValue
03/29/12Continental Resources pays $4,000/acre in Bakken deal with Wheatland Oil$340 MM
03/26/12BP enters Utica/Point Pleasant Shale with lease of 84,000 acres in OhioUndisclosed
03/23/12Pengrowth Energy acquires NAL Energy : Canada M&A$1,909 MM
03/20/12Hercules Offshore buys Ocean Columbia jackup from Diamond Offshore$40 MM

Source: PLS M&A Database

docFinder